Annual Revenue (est.)
-
Conservative to optimistic range
Monthly Revenue
-
Combined all businesses
Jobs Created
-
Full-time equivalents
Startup Investment
-
Total build-out cost

Payback in under 3 years.

With $1.26M total startup cost and $2.1-3.5M annual revenue, the campus reaches ROI within 2-3 years. After that, surplus revenue funds the next village.

These projections are conservative, based on comparable businesses in the Redmond/Seattle metro area. The campus advantage — shared foot traffic, captive demand from 260 residents, and community destination status — creates revenue upside not captured in individual business comps.

Revenue by Category